Loading...

AFRY: Strengthening Backlog And Restructuring Will Drive Recovery Momentum

Published
11 Feb 25
Updated
05 Jan 26
Views
94
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-5.8%
7D
-2.7%

Author's Valuation

SEK 202.524.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 05 Jan 26

Fair value Decreased 0.61%

AFRY: Strengthening Backlog And Restructuring Will Support Future Earnings Momentum

Analysts have slightly reduced their fair value estimate for Afry to SEK 202.50 from SEK 203.75 after trimming revenue growth assumptions, while still highlighting improving profit margins, a solid backlog, ongoing restructuring, and recent project wins as support for the earnings outlook.

Analyst Commentary

Bullish Takeaways

  • Bullish analysts view the recent trim in fair value and price targets as a timing adjustment, with earnings expectations still supported by a strengthening backlog and recent project wins.
  • Improving profit margins and ongoing restructuring are seen as key drivers that could help Afry execute more efficiently and support its earnings profile over time.
  • The solid backlog is highlighted as providing visibility on future project delivery, which analysts see as important for supporting the current valuation framework.
  • Recent project wins are viewed as evidence that Afry continues to convert its pipeline, which bullish analysts see as helpful for sustaining revenue and margin ambitions.

Bearish Takeaways

  • Bearish analysts point to the lower fair value estimate and reduced price target, such as the adjustment to SEK 210 from SEK 240, as a reflection of a slower recovery than previously modeled.
  • The expectation of more gradual margin improvement implies that execution benefits from restructuring could take longer to show up fully in reported earnings.
  • A slower assumed recovery path increases the risk that Afry may need more time to reach earlier profitability or growth expectations, which can weigh on near term valuation multiples.
  • Even though analysts view the changes as a timing issue, the recalibrated outlook underscores that delivery against the backlog and margin plans remains a key execution test for Afry.

What's in the News

  • Afry is targeting selective bolt on acquisitions in high performing and high growth segments, using M&A as a complement to organic growth and focusing on full integration into the group (Capital Markets Day 2025 remarks).
  • The company plans to use acquisitions to expand globally outside the Nordic region, with an eye on building its footprint in the Americas, the rest of Europe, and Asia Pacific (Capital Markets Day 2025 remarks).
  • Afry states that its M&A pipeline is built in segments and markets where acquisitions are viewed as the right lever to reach desired positions, with disciplined target assessment and clear criteria around geography, offerings, size, delivery model, and culture fit (Capital Markets Day 2025 remarks).
  • Afry has provided revenue guidance for full year 2028, indicating an expectation for net sales of SEK 35b (company guidance).

Valuation Changes

  • Fair Value Estimate was trimmed slightly to SEK 202.50 from SEK 203.75.
  • The Discount Rate was adjusted marginally to 5.94% from 5.95%.
  • The Revenue Growth Assumption was reduced to 2.77% from 3.23%.
  • The Net Profit Margin Assumption was nudged up to 7.05% from 6.99%.
  • The Future P/E Multiple was kept broadly stable at 13.57x compared with 13.60x previously.

Key Takeaways

  • Rising global decarbonization and infrastructure trends, plus expansion in growth markets, are driving robust demand and revenue diversification for AFRY across energy and industrial sectors.
  • Restructuring, portfolio optimization, and a focus on high-value consulting are expected to strengthen efficiency, margin quality, and recurring revenue streams.
  • Ongoing restructuring, underutilization, market uncertainty, currency risks, and integration challenges threaten revenue growth, margins, and operational efficiency if not addressed effectively.

Catalysts

About Afry
    Provides engineering, design, and advisory services for the infrastructure, industry, and energy sectors in the Nordics, North America, South America, Asia, rest of Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The accelerating global push for clean energy and decarbonization is sustaining strong demand within AFRY's Energy division (e.g., high interest in nuclear, robust activity in Asia for renewables), positioning the company to benefit from a rising order backlog and top-line growth as clients continue investing despite current economic caution.
  • Ongoing urbanization and infrastructure modernization in key markets are leading to steady transport infrastructure demand and a healthy mix of multiyear and smaller orders, providing visibility and resilience for future revenue streams.
  • The company has undertaken large-scale restructuring and portfolio optimization, including a new group structure and significant cost reduction initiatives, which are expected to improve operational efficiency, utilization rates, and net margins over the medium term.
  • Geographic expansion through strategic acquisitions in emerging markets, as seen with the purchase of Reta Engenharia in Brazil, is diversifying revenue away from cyclical Europe and opening new growth opportunities in critical high-demand sectors (e.g., mining/metals), supporting sustainable earnings growth.
  • The shift towards high-value advisory and sustainability consulting, together with initiatives to improve pricing quality of the backlog, is expected to lift recurring revenue and net margins as demand for ESG and strategic consulting services increases.

Afry Earnings and Revenue Growth

Afry Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Afry's revenue will grow by 3.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.6% today to 6.8% in 3 years time.
  • Analysts expect earnings to reach SEK 2.0 billion (and earnings per share of SEK 14.84) by about September 2028, up from SEK 941.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.3x on those 2028 earnings, down from 17.6x today. This future PE is lower than the current PE for the GB Professional Services industry at 18.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.83%, as per the Simply Wall St company report.

Afry Future Earnings Per Share Growth

Afry Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent declines in utilization rates year-over-year across all divisions, coupled with ongoing restructuring and headcount reductions, may indicate excess capacity, reduced project volumes, or inefficiency-potentially putting continued downward pressure on revenues and net margins if the trend is not reversed swiftly.
  • Ongoing restructuring initiatives (SEK 200–300 million in additional costs over the next 12 months), primarily personnel-related, highlight the risk of underutilization or market demand not matching cost structure, which could lead to elevated costs and margin compression if the anticipated payback or improved utilization does not materialize as expected.
  • Market uncertainty and cautious client investment decisions, especially in certain industrial segments like automotive, pulp & paper, and real estate, expose AFRY to demand volatility; delayed client decisions and prolonged downturns may limit order intake growth, affecting top-line revenue and long-term earnings potential.
  • Exposure to negative currency effects, as shown by the significant FX-related impact on net sales and EBITA this quarter, introduces ongoing financial risk, particularly given AFRY's international expansion strategy, which could further distort revenue and profit growth if unfavorable forex trends persist.
  • Reliance on successful integration of acquisitions (e.g., Reta Engenharia) and strategic restructuring to drive growth and margins carries operational risk; missteps or delays in integrating new entities or realizing expected synergies may lead to higher costs, operational complexity, and underperformance against growth and net margin targets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK213.75 for Afry based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK240.0, and the most bearish reporting a price target of just SEK165.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK29.5 billion, earnings will come to SEK2.0 billion, and it would be trading on a PE ratio of 14.3x, assuming you use a discount rate of 5.8%.
  • Given the current share price of SEK146.4, the analyst price target of SEK213.75 is 31.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Afry?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives