Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Commercial Services
/
Veteranpoolen
VPAB B
Veteranpoolen
Veteranpoolen will thrive as aging demographics fuel 11% revenue growth
MA
Mandelman
Invested
Community Contributor
Published
20 Feb 25
Updated
22 Feb 25
6
Set Fair Value
0
votes
Share
Mandelman
's Fair Value
SEK 47.67
5.8% undervalued
intrinsic discount
22 Feb
SEK 44.90
Loading
1Y
29.8%
7D
9.5%
Author's Valuation
SEK 47.7
5.8% undervalued
intrinsic discount
Mandelman's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Mandelman
's
Fair Value
SEK 47.7
5.8% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
929m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue SEK 929.4m
Earnings SEK 74.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.10%
Calculation
SEK 74.35m
Earnings '30
x
18.00x
PE Ratio '30
=
SEK 1.34b
Market Cap '30
SEK 1.34b
Market Cap '30
/
20.02m
No. shares '30
=
SEK 66.86
Share Price '30
SEK 66.86
Share Price '30
Discounted to 2025 @ 7.00% p.a.
=
SEK 47.67
Fair Value '25
