European Policy And New Export Markets Will Stimulate Defense Demand

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

12 May 25

Updated

24 Nov 25

Views

19

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

13.9%

7D

-5.5%

Loading

1Y

13.9%

7D

-5.5%

You can edit this narrative until Nov 25 8:05 AM. Then, changes will post as Updates.

Author's Valuation

SEK 6626.7% undervalued

AnalystConsensusTarget Fair Value

Shared on 24 Nov 25

Fair value Increased 2.06%

W5: Major NATO Contract Will Drive Higher Earnings Momentum Next Year

Analysts have raised their price target for W5 Solutions from SEK 64.67 to SEK 66.00. This change is based on expectations for higher revenue growth, despite some pressure on profit margins and updated valuation metrics.

Shared on 10 Nov 25

Fair value Decreased 19%

W5: Contract Win In NATO Country Will Drive Stronger Earnings Ahead

Analysts have adjusted their fair value estimate for W5 Solutions downward from $79.50 to $64.67. They cite updated outlooks on growth and profitability metrics as the reason for this change.

Shared on 01 Aug 25

Fair value Increased 13%

The higher Analyst Price Target for W5 Solutions primarily reflects an increase in expected future P/E multiples, with fair value revised up from SEK70.17 to SEK75.83. What's in the News Secured SEK 57 million order from KNDS Germany to design and deliver simulator cabins for Swedish Armed Forces' CV90 simulators, with deliveries between 2025 and 2028.

AnalystConsensusTarget Fair Value

SEK 66

26.7% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

22.13%

Aerospace & Defense revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

5.73%

Calculation

SEK 113.58m

Earnings '28

x

18.77x

PE Ratio '28

=

SEK 2.13b

Market Cap '28

SEK 2.13b

Market Cap '28

/

27.36m

No. shares '28

=

SEK 77.92

Share Price '28

SEK 77.92 Share Price '28

Discounted to 2025 @ 5.69% p.a.

=

SEK 65.99

Fair Value '25