Nederman Holding

Nederman: Cautiously Overvalued Amid Modest Growth and Margin uncertainties

Mandelman

Not Invested

Community Contributor

Published

25 Feb 25

Updated

24 Mar 25

Mandelman's Fair Value

SEK 146.00

18.5% overvalued

24 Mar

SEK 173.00

-16.2%

2.9%

Author's Valuation

SEK 146.0

18.5% overvalued

Mandelman's Fair Value

Narrative

Updates1

Shared on24 Mar 25

Mandelman made no meaningful changes to valuation assumptions.

Mandelman'sFair Value

SEK 146.0

18.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.04%

Calculation

SEK 434.25m

Earnings '29

16.50x

PE Ratio '29

SEK 7.17b

Market Cap '29

SEK 7.17b

Market Cap '29

35.17m

No. shares '29

SEK 203.76

Share Price '29

SEK 203.76 Share Price '29

Discounted to 2024 @ 6.89% p.a.

SEK 146.00

Fair Value '24