NIBE Industrier

Rising Input Costs And European Risks Will Erode Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

19 Jun 25

AnalystLowTarget's Fair Value

SEK 24.49

55.8% overvalued

03 Sep

SEK 38.16

-18.0%

-1.7%

-18.0%

-1.7%

Edit anytime before Jun 19 10:05 PM. Then post Updates to your followers.

Author's Valuation

SEK 24.5

55.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

SEK 24.5

55.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.73%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.88%

Calculation

SEK 3.75b

Earnings '28

18.01x

PE Ratio '28

SEK 67.60b

Market Cap '28

SEK 67.60b

Market Cap '28

2.30b

No. shares '28

SEK 29.39

Share Price '28

SEK 29.39 Share Price '28

Discounted to 2025 @ 6.86% p.a.

SEK 24.08

Fair Value '25