NIBE Industrier

NIBE Industrier Will Ride the Green Energy Subsidy Wave

Unike

Invested

Community Contributor

Published

10 Mar 25

Updated

11 Mar 25

Unike's Fair Value

SEK 40.77

12.0% undervalued

20 Mar

SEK 35.86

-28.7%

0.6%

-28.7%

0.6%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

SEK 40.7712.0% undervalued

Unike's Fair Value

Narrative

Updates1

Shared on11 Mar 25

Unike made no meaningful changes to valuation assumptions.

Unike'sFair Value

SEK 40.77

12.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.56%

Building revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.93%

Calculation

SEK 3.92b

Earnings '30

30.00x

PE Ratio '30

SEK 117.47b

Market Cap '30

SEK 117.47b

Market Cap '30

2.07b

No. shares '30

SEK 56.74

Share Price '30

SEK 56.74 Share Price '30

Discounted to 2025 @ 6.93% p.a.

SEK 40.59

Fair Value '25