Invisio

Invisio Will Ride Strong Market Tailwinds to Achieve 29% Revenue Growth

Mandelman

Invested

Community Contributor

Published

22 Feb 25

Updated

24 Feb 25

Mandelman's Fair Value

SEK 523.64

41.6% undervalued

24 Feb

SEK 306.00

28.8%

-1.0%

Author's Valuation

SEK 523.6

41.6% undervalued

Mandelman's Fair Value

Narrative

Updates1

Shared on23 Feb 25

Mandelman made no meaningful changes to valuation assumptions.

Mandelman'sFair Value

SEK 523.6

41.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.12%

Aerospace & Defense revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.65%

Calculation

SEK 1.36b

Earnings '29

26.00x

PE Ratio '29

SEK 35.24b

Market Cap '29

SEK 35.24b

Market Cap '29

45.59m

No. shares '29

SEK 772.96

Share Price '29

SEK 772.96 Share Price '29

Discounted to 2024 @ 8.10% p.a.

SEK 523.64

Fair Value '24