Inwido

Efficiency In Scandinavia And Eastern Europe Will Deliver Future Success

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

27 Feb 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-12.8%

1.8%

-12.8%

1.8%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

SEK 222.528.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 4.70%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.49%

AnalystConsensusTarget has decreased revenue growth from 5.7% to 4.5%.

Shared on 02 Apr 25

Fair value Increased 2.12%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 4.69%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 4.66%

AnalystConsensusTarget Fair Value

SEK 222.5

28.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

3.88%

Building revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.85%

Calculation

SEK 860.69m

Earnings '28

17.82x

PE Ratio '28

SEK 15.34b

Market Cap '28

SEK 15.34b

Market Cap '28

57.97m

No. shares '28

SEK 264.62

Share Price '28

SEK 264.62 Share Price '28

Discounted to 2025 @ 6.54% p.a.

SEK 218.79

Fair Value '25