Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Capital Goods
/
Hexatronic Group
HTRO
Hexatronic Group
Declining FTTH Market Will Impede Performance But Unlock Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
02 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 21.50
12.0% overvalued
intrinsic discount
16 Aug
SEK 24.08
Loading
1Y
-59.8%
7D
11.2%
Author's Valuation
SEK 21.5
12.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 21.5
12.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
8b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 8.0b
Earnings SEK 424.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.33%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.16%
Calculation
SEK 424.05m
Earnings '28
x
13.98x
PE Ratio '28
=
SEK 5.93b
Market Cap '28
SEK 5.93b
Market Cap '28
/
212.99m
No. shares '28
=
SEK 27.84
Share Price '28
SEK 27.84
Share Price '28
Discounted to 2025 @ 8.32% p.a.
=
SEK 21.90
Fair Value '25
