Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Capital Goods
/
CTEK
CTEK
CTEK
Accelerating Electrification And ESG Will Drive Smart Infrastructure Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
03 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
SEK 28.00
50.6% undervalued
intrinsic discount
09 Aug
SEK 13.84
Loading
1Y
-33.1%
7D
-1.1%
Author's Valuation
SEK 28.0
50.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
SEK 28.0
50.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-218m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue SEK 1.3b
Earnings SEK 210.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.88%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.73%
Calculation
SEK 210.67m
Earnings '28
x
11.44x
PE Ratio '28
=
SEK 2.41b
Market Cap '28
SEK 2.41b
Market Cap '28
/
69.98m
No. shares '28
=
SEK 34.45
Share Price '28
SEK 34.45
Share Price '28
Discounted to 2025 @ 7.65% p.a.
=
SEK 27.61
Fair Value '25