Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Capital Goods
/
CTEK
CTEK
CTEK
Weak EV Charging Demand Will Strain Margins Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
05 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 17.00
20.7% undervalued
intrinsic discount
10 Aug
SEK 13.48
Loading
1Y
-32.6%
7D
-7.0%
Author's Valuation
SEK 17.0
20.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 17.0
20.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-218m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue SEK 1.1b
Earnings SEK 182.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.88%
Electrical revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.77%
Calculation
SEK 182.90m
Earnings '28
x
8.00x
PE Ratio '28
=
SEK 1.46b
Market Cap '28
SEK 1.46b
Market Cap '28
/
69.98m
No. shares '28
=
SEK 20.90
Share Price '28
SEK 20.90
Share Price '28
Discounted to 2025 @ 7.63% p.a.
=
SEK 16.76
Fair Value '25
