Header cover image

US Expansion And Eco-Friendly Solutions Will Strengthen Future Market Position

WA
Consensus Narrative from 9 Analysts

Published

November 28 2024

Updated

December 12 2024

Narratives are currently in beta

Key Takeaways

  • Strategic acquisitions and regulatory changes in key markets foster revenue and margin growth, enhancing Beijer Ref's competitive positioning and profitability.
  • U.S. market expansion, driven by e-commerce and green refrigerants, supports sustainable growth and stronger financial stability.
  • Regulatory changes and weak Southern European markets could impact growth, while currency volatility and adverse weather pose risks to revenue and margins.

Catalysts

About Beijer Ref
    Provides refrigeration, air conditioning, and heating solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Beijer Ref's strategic focus on acquisitions, particularly the integration of GIA Group in Spain, supports continued inorganic growth and can positively impact revenue and earnings growth as they develop their private label strategy further.
  • The double-digit growth in the OEM segment, driven by environmentally-friendly natural refrigerant solutions, is poised for expansion, particularly in large markets like Germany and the U.S., likely boosting future revenue and EBIT margins due to increasing market penetration and demand.
  • Expansion and investments in the U.S. market, including opening new branches and ramping up e-commerce, support sustainable long-term growth prospects, potentially enhancing revenue and net margins as these initiatives mature.
  • Anticipated favorable regulatory changes in the HVAC industry, such as the transition to A2L refrigerants in the U.S., present pricing power opportunities with projected price increases, potentially lifting revenue and net margins in subsequent quarters.
  • Seasonality-driven efficiencies and strategic inventory management aimed at optimizing cash flow will support an increasingly stronger cash flow position, enhancing overall financial stability and allowing reinvestment for future growth.

Beijer Ref Earnings and Revenue Growth

Beijer Ref Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Beijer Ref's revenue will grow by 10.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 7.4% today to 7.2% in 3 years time.
  • Analysts expect earnings to reach SEK 3.3 billion (and earnings per share of SEK 6.78) by about December 2027, up from SEK 2.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 33.1x on those 2027 earnings, down from 34.4x today. This future PE is greater than the current PE for the GB Trade Distributors industry at 18.0x.
  • Analysts expect the number of shares outstanding to decline by 0.98% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.72%, as per the Simply Wall St company report.

Beijer Ref Future Earnings Per Share Growth

Beijer Ref Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The European market has shown weaknesses, particularly in Southern Europe, which could impact overall revenue growth if the trend persists.
  • Adverse weather conditions, such as hurricanes in the U.S., have led to the closure of branches, potentially impacting sales and, consequently, quarterly revenue in affected regions.
  • Significant foreign exchange headwinds have negatively impacted sales and EBITA, suggesting that currency volatility could continue to pose a risk to margins and net profit.
  • High interest rates in Europe appear to be impacting housing markets, and any continued economic uncertainty in key regions like Southern Europe could suppress market growth, affecting revenue projections.
  • Potential regulatory changes and the need for transition to new refrigerants (such as A2L in the U.S.) carry execution risks, such as inventory obsolescence, which could affect working capital and net margins negatively if not managed properly.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK 190.12 for Beijer Ref based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be SEK 46.1 billion, earnings will come to SEK 3.3 billion, and it would be trading on a PE ratio of 33.1x, assuming you use a discount rate of 5.7%.
  • Given the current share price of SEK 172.0, the analyst's price target of SEK 190.12 is 9.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
SEK 190.1
11.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture010b20b30b40b2013201620192022202420252027Revenue SEK 46.1bEarnings SEK 3.3b
% p.a.
Decrease
Increase
Current revenue growth rate
9.77%
Trade Distributors revenue growth rate
0.13%