Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Capital Goods
/
ASSA ABLOY
ASSA B
ASSA ABLOY
China Tariffs And Supply Chain Fragmentation Will Erode Long-Term Viability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
07 Jun 25
Updated
16 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 261.00
22.1% overvalued
intrinsic discount
16 Jul
SEK 318.70
Loading
1Y
6.8%
7D
-1.5%
Author's Valuation
SEK 261.0
22.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 261.0
22.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
167b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 166.5b
Earnings SEK 19.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.40%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.64%
Calculation
SEK 19.21b
Earnings '28
x
18.31x
PE Ratio '28
=
SEK 351.74b
Market Cap '28
SEK 351.74b
Market Cap '28
/
1.11b
No. shares '28
=
SEK 316.66
Share Price '28
SEK 316.66
Share Price '28
Discounted to 2025 @ 6.68% p.a.
=
SEK 260.82
Fair Value '25