Energy Efficiency And Decarbonization Will Expand Global Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

08 Nov 24

Updated

01 May 25

AnalystConsensusTarget's Fair Value

SEK 440.36

1.4% overvalued

04 Sep

SEK 446.60

1Y

-8.2%

7D

4.5%

Loading

1Y

-8.2%

7D

4.5%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

SEK 440.361.4% overvalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 5.16%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 2.86%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 0.89%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 1.57%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 0.31%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Increased 13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

SEK 440.36

1.4% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

4.63%

Machinery revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.26%

Calculation

SEK 9.57b

Earnings '28

x

22.74x

PE Ratio '28

=

SEK 217.65b

Market Cap '28

SEK 217.65b

Market Cap '28

/

413.33m

No. shares '28

=

SEK 526.57

Share Price '28

SEK 526.57 Share Price '28

Discounted to 2025 @ 6.17% p.a.

=

SEK 440.01

Fair Value '25