Saudi Arabian Mining Company (Ma'aden)

Advances In Recycling And High Debt Will Hinder Mining Sustainability

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

05 Jun 25

AnalystLowTarget's Fair Value

ر.س38.20

47.4% overvalued

10 Sep

ر.س56.30

43.1%

6.4%

43.1%

6.4%

Edit anytime before Jun 5 10:09 PM. Then post Updates to your followers.

Author's Valuation

ر.س38.2

47.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

ر.س38.2

47.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.40%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

20.04%

Calculation

ر.س7.60b

Earnings '28

36.85x

PE Ratio '28

ر.س280.11b

Market Cap '28

ر.س280.11b

Market Cap '28

4.14b

No. shares '28

ر.س67.59

Share Price '28

ر.س67.59 Share Price '28

Discounted to 2025 @ 20.05% p.a.

ر.س39.06

Fair Value '25