Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Saudi Arabia
/
Energy
/
Saudi Arabian Oil
2222
Saudi Arabian Oil
Saudi Aramco (SASE:2222): Not The Sexiest High Dividend Yield Stock, But One With Interesting 'Convertible-Like' Qualities
EV
evd101
Not Invested
Community Contributor
Published
17 Mar 25
Updated
24 Mar 25
55
Set Fair Value
8
votes
7
Share
evd101
's Fair Value
ر.س37.02
35.7% undervalued
intrinsic discount
24 Mar
ر.س23.79
1Y
-14.9%
7D
-1.4%
Loading
1Y
-14.9%
7D
-1.4%
Author's Valuation
ر.س37.0
35.7% undervalued
intrinsic discount
evd101's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
evd101
's
Fair Value
ر.س37.0
35.7% undervalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
0
5t
2016
2020
2024
2025
2028
2032
2035
Revenue ر.س4.7t
Earnings ر.س1.0t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.01%
Oil and Gas revenue growth rate
8.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.01%
Calculation
ر.س1.03t
Earnings '35
x
20.00x
PE Ratio '35
=
ر.س20.56t
Market Cap '35
ر.س20.56t
Market Cap '35
/
257.29b
No. shares '35
=
ر.س79.91
Share Price '35
ر.س79.91
Share Price '35
Discounted to 2025 @ 8.00% p.a.
=
ر.س37.02
Fair Value '25
