Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Telecom
/
Orange Polska
OPL
Orange Polska
Polish Telecom Network Will Falter Amid Demographic And Legacy Pressures
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
20 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
zł6.54
31.0% overvalued
intrinsic discount
16 Aug
zł8.57
Loading
1Y
5.1%
7D
-1.3%
Author's Valuation
zł6.5
31.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
zł6.5
31.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
14b
2014
2017
2020
2023
2025
2026
2028
Revenue zł13.7b
Earnings zł1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.98%
Telecom Services and Carriers revenue growth rate
3.86%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.01%
Calculation
zł1.12b
Earnings '28
x
9.93x
PE Ratio '28
=
zł11.12b
Market Cap '28
zł11.12b
Market Cap '28
/
1.31b
No. shares '28
=
zł8.47
Share Price '28
zł8.47
Share Price '28
Discounted to 2025 @ 9.01% p.a.
=
zł6.54
Fair Value '25
