Text

Digital Transformation And AI Will Fuel Global Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

26 Jul 25

AnalystHighTarget's Fair Value

zł85.10

38.1% undervalued

10 Sep

zł52.70

-25.2%

-2.8%

-25.2%

-2.8%

You can edit this narrative until Jul 26 9:16 PM. Then, changes will post as Updates.

Author's Valuation

zł85.1

38.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

zł85.1

38.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.01%

Software revenue growth rate

1.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.99%

Calculation

zł159.50m

Earnings '28

18.20x

PE Ratio '28

zł2.90b

Market Cap '28

zł2.90b

Market Cap '28

25.75m

No. shares '28

zł112.75

Share Price '28

zł112.75 Share Price '28

Discounted to 2025 @ 10.92% p.a.

zł82.62

Fair Value '25