Loading...

Rising Compliance Costs And Free Software Will Erode Value

Published
28 Jul 25
AnalystLowTarget's Fair Value
zł56.50
6.7% undervalued intrinsic discount
04 Sep
zł52.70
Loading
1Y
-25.2%
7D
-2.8%

Author's Valuation

zł56.5

6.7% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Greater regulatory scrutiny and expanded security investments will increase operating complexity and pressure future margins as global expansion continues.
  • Over-reliance on a legacy product and rising competition from open-source software threaten revenue growth, pricing power, and long-term profitability.
  • Integrated product suite rollout, cloud migration, AI features, and international expansion all enhance revenue stability, competitive positioning, and long-term growth while reducing risk.

Catalysts

About Text
    Develops and distributes online text communication software for businesses worldwide.
What are the underlying business or industry changes driving this perspective?
  • The long-term trend towards greater regulatory scrutiny on technology and data privacy is expected to drive higher compliance costs for Text, as evidenced by extended SOC2 certification processes and new security-related investments, significantly weighing on future net margins and raising operational complexity as the business expands internationally.
  • The ongoing global rise of open-source and free software alternatives threatens to erode Text's pricing power and brand loyalty over the coming years, undermining competitive differentiation and downwardly pressuring revenue growth and profitability as large customers reassess their software expenditures.
  • Persistent over-reliance on the legacy LiveChat product-still accounting for nearly 89% of total group revenue despite efforts to roll out new products-leaves Text exposed to customer churn and risks a sharp deceleration in total sales if the core offering loses further relevance or market share.
  • Margin compression is likely to persist due to sustained requirements for elevated investment into R&D, sales and marketing, and technical staff recruitment in response to increasingly intense competition and the accelerated pace of industry change, having already driven EBIT margin down from 62% to about 50% over five years and showing no sign of stabilization.
  • The software sector's shift toward strict customer ROI scrutiny and elongated enterprise sales cycles, combined with lower-than-expected growth in monthly recurring revenue and payments collected, will limit Text's revenue visibility and make achieving ambitious recurring revenue targets significantly more challenging, resulting in elevated risk to top-line growth and earnings consistency.

Text Earnings and Revenue Growth

Text Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Text compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Text's revenue will decrease by 1.5% annually over the next 3 years.
  • The bearish analysts assume that profit margins will shrink from 43.1% today to 38.4% in 3 years time.
  • The bearish analysts expect earnings to reach PLN 129.2 million (and earnings per share of PLN 6.56) by about September 2028, down from PLN 151.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 14.9x on those 2028 earnings, up from 8.8x today. This future PE is lower than the current PE for the GB Software industry at 21.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.93%, as per the Simply Wall St company report.

Text Future Earnings Per Share Growth

Text Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The launch of Text App as a fully integrated product suite, already in use by over 350 clients and set to be offered to new customers soon, presents a major opportunity to drive higher-value sales, increase user stickiness, and open up cross-selling across the base, supporting future revenue growth and improved customer retention.
  • Migration to a new cloud infrastructure, which is expected to lower operating costs, enhance service quality, and unlock additional functionality for enterprise customers, can boost gross margins and enable scalability over the long term.
  • The growing proportion of large clients and expanding average revenue per license (ARPL), together with a shift toward multiproduct adoption, provides a structural pathway to more predictable recurring revenues and higher net earnings, even if total customer numbers fluctuate.
  • Text's rapid incorporation of artificial intelligence features into both legacy products and the new Text App positions the company well to benefit from secular trends in automation and AI-driven enterprise software adoption, supporting both competitive differentiation and long-term top-line expansion.
  • Strong cash reserves, EBITDA growth, and a record dividend payout signal financial discipline and continued shareholder value creation, while international expansion efforts (such as the new Miami office) diversify revenue streams and reduce concentration risks, enhancing long-term earnings potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Text is PLN56.5, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Text's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of PLN85.1, and the most bearish reporting a price target of just PLN56.5.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be PLN336.7 million, earnings will come to PLN129.2 million, and it would be trading on a PE ratio of 14.9x, assuming you use a discount rate of 10.9%.
  • Given the current share price of PLN51.9, the bearish analyst price target of PLN56.5 is 8.1% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives