Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Software
/
Ifirma
IFI
Ifirma
Ifirma Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
zł14.60
96.2% overvalued
intrinsic discount
08 Jul
zł28.65
Loading
1Y
23.5%
7D
-1.2%
Author's Valuation
zł14.6
96.2% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
zł14.6
96.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
74m
2014
2017
2020
2023
2025
2026
2028
Revenue zł74.0m
Earnings zł11.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.20%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.95%
Calculation
zł11.84m
Earnings '28
x
12.00x
PE Ratio '28
=
zł142.08m
Market Cap '28
zł142.08m
Market Cap '28
/
6.40m
No. shares '28
=
zł22.20
Share Price '28
zł22.20
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
zł14.60
Fair Value '25