Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Retail
/
CCC
CCC
CCC
Expanding Stores Will Compress Margins Amid Digital Shift Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
05 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
zł142.39
16.0% overvalued
intrinsic discount
09 Aug
zł165.10
Loading
1Y
25.0%
7D
-10.6%
Author's Valuation
zł142.4
16.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
zł142.4
16.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
16b
2014
2017
2020
2023
2025
2026
2028
Revenue zł15.5b
Earnings zł1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.76%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.57%
Calculation
zł1.05b
Earnings '28
x
17.77x
PE Ratio '28
=
zł18.59b
Market Cap '28
zł18.59b
Market Cap '28
/
94.36m
No. shares '28
=
zł196.98
Share Price '28
zł196.98
Share Price '28
Discounted to 2025 @ 11.57% p.a.
=
zł141.84
Fair Value '25
