Globe Trade Centre

Remote Trends And Refinancing Risk Will Lower European Office Values

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

30 Jul 25

AnalystLowTarget's Fair Value

zł3.68

9.7% overvalued

04 Sep

zł4.04

-0.2%

1.0%

-0.2%

1.0%

You can edit this narrative until Jul 30 10:18 PM. Then, changes will post as Updates.

Author's Valuation

zł3.7

9.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

zł3.68

9.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.04%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.56%

Calculation

€67.65m

Earnings '28

11.35x

PE Ratio '28

€767.47m

Market Cap '28

€767.47m

Market Cap '28

574.12m

No. shares '28

€1.34

Share Price '28

€1.34 Share Price '28

Discounted to 2025 @ 15.56% p.a.

€0.87

Fair Value '25

€0.87 Fair Value '25

Converted to PLN @ 4.2541 EUR/PLN Exchange Rate

zł3.70

Fair Value '25