Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Media
/
PlayWay
PLW
PlayWay
Betting on PlayWay's Game Releases Could Push Stock to 400 PLN by 2027
DZ
Dzitkowskik
Invested
Community Contributor
Published
11 Mar 25
Updated
11 Mar 25
2
Set Fair Value
1
votes
Share
Dzitkowskik
's Fair Value
zł293.45
9.5% undervalued
intrinsic discount
11 Mar
zł265.50
Loading
1Y
-5.7%
7D
-1.7%
Author's Valuation
zł293.5
9.5% undervalued
intrinsic discount
Dzitkowskik's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Dzitkowskik
's
Fair Value
zł293.5
9.5% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
480m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue zł479.9m
Earnings zł239.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.19%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.57%
Calculation
zł239.94m
Earnings '30
x
13.00x
PE Ratio '30
=
zł3.12b
Market Cap '30
zł3.12b
Market Cap '30
/
6.60m
No. shares '30
=
zł472.61
Share Price '30
zł472.61
Share Price '30
Discounted to 2025 @ 10.00% p.a.
=
zł293.45
Fair Value '25
