Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Materials
/
KGHM Polska Miedz
KGH
KGHM Polska Miedz
Increasing Regulatory Costs And Falling Ore Grades Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
25 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
zł92.00
42.3% overvalued
intrinsic discount
20 Aug
zł130.90
Loading
1Y
-4.4%
7D
-0.5%
Author's Valuation
zł92.0
42.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
zł92.0
42.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
35b
2014
2017
2020
2023
2025
2026
2028
Revenue zł34.4b
Earnings zł1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.69%
Metals and Mining revenue growth rate
2.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.16%
Calculation
zł1.91b
Earnings '28
x
12.90x
PE Ratio '28
=
zł24.61b
Market Cap '28
zł24.61b
Market Cap '28
/
200.00m
No. shares '28
=
zł123.07
Share Price '28
zł123.07
Share Price '28
Discounted to 2025 @ 10.18% p.a.
=
zł92.00
Fair Value '25