Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Poland
/
Diversified Financials
/
XTB
XTB
XTB
XTB's Path to 100–120 PLN by 2028 Amid Market Volatility
DZ
Dzitkowskik
Invested
Community Contributor
Published
06 Mar 25
Updated
10 Mar 25
36
Set Fair Value
2
votes
1
Share
Dzitkowskik
's Fair Value
zł100.96
30.5% undervalued
intrinsic discount
10 Mar
zł70.12
Loading
1Y
19.6%
7D
-3.5%
Author's Valuation
zł101.0
30.5% undervalued
intrinsic discount
Dzitkowskik's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Dzitkowskik
's
Fair Value
zł101.0
30.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue zł2.8b
Earnings zł1.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Capital Markets revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.32%
Calculation
zł1.31b
Earnings '28
x
12.00x
PE Ratio '28
=
zł15.72b
Market Cap '28
zł15.72b
Market Cap '28
/
117.57m
No. shares '28
=
zł133.69
Share Price '28
zł133.69
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
zł100.96
Fair Value '25
