Family-owned company with potential for long-term growth

Phetuvov

Invested

Community Contributor

Published

12 Oct 24

Updated

15 Oct 24

Phetuvov's Fair Value

zł15,855.13

6.1% overvalued

15 Oct

zł16,825.00

5.8%

-2.5%

5.8%

-2.5%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

zł15.86k6.1% overvalued

Phetuvov's Fair Value

Narrative

Updates1

Shared on15 Oct 24

Phetuvov made no meaningful changes to valuation assumptions.

Phetuvov'sFair Value

zł15.86k

6.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.55%

Luxury revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.73%

Calculation

zł2.64b

Earnings '29

18.00x

PE Ratio '29

zł47.47b

Market Cap '29

zł47.47b

Market Cap '29

1.86m

No. shares '29

zł25.53k

Share Price '29

zł25.53k Share Price '29

Discounted to 2024 @ 9.99% p.a.

zł15.85k

Fair Value '24