Swiss Franc Settlements And Tier 2 Issuance Will Secure Efficiency

AN
AnalystConsensusTarget
Consensus Narrative from 6 Analysts
Published
06 Dec 24
Updated
24 Jul 25
AnalystConsensusTarget's Fair Value
zł794.50
10.4% overvalued intrinsic discount
24 Jul
zł877.00
Loading
1Y
42.5%
7D
2.7%

Author's Valuation

zł794.5

10.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 6.33%

Key Takeaways

  • mBank's strategic expansion in loans and cost management enhances market share and net margins, promising revenue growth with controlled expenses.
  • Settlement focus and investment-grade ratings reduce legal risks and borrowing costs, supporting sustainable growth and earnings stability.
  • Rising operational costs, regulatory uncertainty, and legal risks could impact mBank's net margins, financial stability, and earnings.

Catalysts

About mBank
    Provides various banking and financial services in Poland, the Czech Republic, Slovakia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • mBank continues to expand in both retail and corporate segments, growing its core loans by 9% year-over-year, which could lead to increased revenue through larger market share and enhanced customer base.
  • The bank's improved cost-to-income ratio, currently below 30%, demonstrates efficiency and has the potential to enhance net margins by keeping operating costs in check relative to income.
  • mBank's strategic focus on signing settlements for Swiss franc mortgage loans is reducing legal risks, paving the way for potentially higher net margins and decreased risk-related expenses.
  • The agency rating upgrades to investment grade improve the bank's borrowing costs and capital access, potentially boosting profitability and earnings stability in the long run.
  • Plans to issue Tier 2 capital and a focus on maintaining capital buffers above minimum requirements provide a strong foundation for sustainable future growth, supporting higher earnings through strategic reinvestment.

mBank Earnings and Revenue Growth

mBank Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming mBank's revenue will grow by 1.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 23.1% today to 37.0% in 3 years time.
  • Analysts expect earnings to reach PLN 4.5 billion (and earnings per share of PLN 105.15) by about July 2028, up from PLN 2.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.0x on those 2028 earnings, down from 13.4x today. This future PE is greater than the current PE for the GB Banks industry at 9.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.37%, as per the Simply Wall St company report.

mBank Future Earnings Per Share Growth

mBank Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • mBank's revenue showed a slight quarter-over-quarter decline, attributed to nonbusiness factors such as shorter interest periods, which may signal future volatility in periodic revenues.
  • Total costs, excluding compulsory contributions, grew by 9.5% year-over-year due to increasing employment and project-related expenses, which may pressure future net margins.
  • The anticipated double-digit growth in expenses driven by new initiatives, wage increases, and regulatory contributions could impact net earnings due to rising operational costs.
  • The cost of legal risk related to loans indexed to foreign currencies remains significant at PLN 662 million in Q1, posing a risk to future earnings if legal problems persist.
  • Regulatory uncertainty, especially related to CRR 3 implementation and other changes, could increase risk-weighted assets and impact capital requirements, potentially affecting the bank's financial stability and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of PLN794.5 for mBank based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of PLN914.0, and the most bearish reporting a price target of just PLN626.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be PLN12.2 billion, earnings will come to PLN4.5 billion, and it would be trading on a PE ratio of 10.0x, assuming you use a discount rate of 10.4%.
  • Given the current share price of PLN848.8, the analyst price target of PLN794.5 is 6.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives