Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Philippines
/
Transportation
/
Cebu Air
CEB
Cebu Air
Rising Filipino Middle Class And Urbanization Will Ignite Air Travel
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
25 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₱60.00
38.7% undervalued
intrinsic discount
09 Aug
₱36.80
Loading
1Y
32.4%
7D
0.5%
Author's Valuation
₱60.0
38.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₱60.0
38.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-27b
179b
2014
2017
2020
2023
2025
2026
2028
Revenue ₱179.2b
Earnings ₱10.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.79%
Airlines revenue growth rate
218.91%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.66%
Calculation
₱9.99b
Earnings '28
x
8.47x
PE Ratio '28
=
₱84.60b
Market Cap '28
₱84.60b
Market Cap '28
/
822.84m
No. shares '28
=
₱102.81
Share Price '28
₱102.81
Share Price '28
Discounted to 2025 @ 19.66% p.a.
=
₱60.01
Fair Value '25