Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Philippines
/
Real Estate Management and Development
/
Vista Land & Lifescapes
VLL
Vista Land & Lifescapes
Provincial Focus And Efficient Leasing Will Secure Long Term Stability
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
13 May 25
Updated
24 Jul 25
28
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₱1.71
15.0% undervalued
intrinsic discount
24 Jul
₱1.45
Loading
1Y
2.1%
7D
-0.7%
Author's Valuation
₱1.7
15.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₱1.7
15.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
42b
2014
2017
2020
2023
2025
2026
2028
Revenue ₱40.6b
Earnings ₱8.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.55%
Real Estate revenue growth rate
0.38%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.66%
Calculation
₱8.44b
Earnings '28
x
4.34x
PE Ratio '28
=
₱36.68b
Market Cap '28
₱36.68b
Market Cap '28
/
12.70b
No. shares '28
=
₱2.89
Share Price '28
₱2.89
Share Price '28
Discounted to 2025 @ 19.21% p.a.
=
₱1.70
Fair Value '25