Vista Land & Lifescapes

High Debt And Urban Headwinds Will Limit Philippine Projects

AnalystLowTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

01 Sep 25

AnalystLowTarget's Fair Value

₱1.40

15.7% undervalued

01 Sep

₱1.18

-19.7%

-1.7%

-19.7%

-1.7%

You can edit this narrative until Sep 1 10:16 PM. Then, changes will post as Updates.

Author's Valuation

₱1.4

15.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

₱1.4

15.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.63%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.66%

Calculation

₱8.70b

Earnings '28

3.50x

PE Ratio '28

₱30.46b

Market Cap '28

₱30.46b

Market Cap '28

12.70b

No. shares '28

₱2.40

Share Price '28

₱2.40 Share Price '28

Discounted to 2025 @ 19.66% p.a.

₱1.40

Fair Value '25