Vista Land & Lifescapes

Philippine Urbanization And Middle Class Rise Will Drive Township Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

31 Aug 25

AnalystHighTarget's Fair Value

₱2.01

41.3% undervalued

11 Sep

₱1.18

-19.7%

-1.7%

-19.7%

-1.7%

Edit anytime before Aug 31 9:44 PM. Then post Updates to your followers.

Author's Valuation

₱2.0

41.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₱2.01

41.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.63%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.66%

Calculation

₱8.71b

Earnings '28

5.02x

PE Ratio '28

₱43.73b

Market Cap '28

₱43.73b

Market Cap '28

12.70b

No. shares '28

₱3.44

Share Price '28

₱3.44 Share Price '28

Discounted to 2025 @ 19.66% p.a.

₱2.01

Fair Value '25