Megaworld

Integrated Sustainable Townships Will Energize Philippine Urban Development

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

20 Jul 25

AnalystHighTarget's Fair Value

₱3.34

37.7% undervalued

10 Sep

₱2.08

6.1%

2.0%

6.1%

2.0%

Edit anytime before Jul 20 9:43 PM. Then post Updates to your followers.

Author's Valuation

₱3.3

37.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

₱3.34

37.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.83%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.66%

Calculation

₱25.60b

Earnings '28

7.28x

PE Ratio '28

₱186.32b

Market Cap '28

₱186.32b

Market Cap '28

32.56b

No. shares '28

₱5.72

Share Price '28

₱5.72 Share Price '28

Discounted to 2025 @ 19.66% p.a.

₱3.34

Fair Value '25