Cebu Landmasters

Twelve New Projects And Metro Manila Expansion Will Unlock Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

20 Apr 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-14.5%

1.8%

-14.5%

1.8%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

₱2.920.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on 01 May 25

Fair value Decreased 16%

Shared on 23 Apr 25

Fair value Increased 19%

AnalystConsensusTarget has decreased revenue growth from 18.3% to 15.4%, decreased profit margin from 21.5% to 19.1%, increased future PE multiple from 2.8x to 3.5x and increased shares outstanding growth rate from -0.0% to 0.0%.

AnalystConsensusTarget Fair Value

₱2.9

20.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.58%

Real Estate revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

16.00%

Calculation

₱3.71b

Earnings '28

4.15x

PE Ratio '28

₱15.41b

Market Cap '28

₱15.41b

Market Cap '28

3.47b

No. shares '28

₱4.45

Share Price '28

₱4.45 Share Price '28

Discounted to 2025 @ 15.32% p.a.

₱2.90

Fair Value '25