DMCI Holdings

DMCI Holdings will shine with a projected fair value of 68.43 in the next 5 years

MaVinzky

Not Invested

Community Contributor

Published

13 Feb 25

Updated

18 Feb 25

MaVinzky's Fair Value

₱68.43

83.5% undervalued

18 Feb

₱11.30

-3.4%

2.0%

-3.4%

2.0%

Edit anytime before May 14 2:36 AM. Then post Updates to your followers.

Author's Valuation

₱68.4

83.5% undervalued

MaVinzky's Fair Value

Narrative

Updates1

Shared on18 Feb 25

MaVinzky made no meaningful changes to valuation assumptions.

MaVinzky'sFair Value

₱68.43

83.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Industrials revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.35%

Calculation

₱226.45b

Earnings '29

7.20x

PE Ratio '29

₱1.63t

Market Cap '29

₱1.63t

Market Cap '29

13.28b

No. shares '29

₱122.73

Share Price '29

₱122.73 Share Price '29

Discounted to 2024 @ 12.39% p.a.

₱68.43

Fair Value '24