Alliance Global Group

New Townships And Integrated Resorts Will Create Opportunities

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

27 Apr 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

₱9.35

21.9% undervalued

28 Aug

₱7.30

-17.8%

1.4%

-17.8%

1.4%

Author's Valuation

₱9.3

21.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 6.21%

AnalystConsensusTarget Fair Value

₱9.3

21.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.95%

Industrials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.22%

Calculation

₱20.77b

Earnings '28

5.55x

PE Ratio '28

₱115.17b

Market Cap '28

₱115.17b

Market Cap '28

8.49b

No. shares '28

₱13.56

Share Price '28

₱13.56 Share Price '28

Discounted to 2025 @ 13.22% p.a.

₱9.35

Fair Value '25

New Townships And Integrated Resorts Will Create Opportunities

Shared on01 May 25Fair value Decreased 6.21%

Shared on01 May 25
Fair value Decreased 6.21%