Genesis Energy

Electrification And ChargeNet Will Expand Clean Energy Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

19 Jul 25

AnalystHighTarget's Fair Value

NZ$3.00

21.0% undervalued

21 Aug

NZ$2.37

4.6%

0.4%

4.6%

0.4%

You can edit this narrative until Jul 19 9:27 PM. Then, changes will post as Updates.

Author's Valuation

NZ$3.0

21.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NZ$3

21.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.99%

Electric Utilities revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.90%

Calculation

NZ$213.97m

Earnings '28

18.84x

PE Ratio '28

NZ$4.03b

Market Cap '28

NZ$4.03b

Market Cap '28

1.08b

No. shares '28

NZ$3.73

Share Price '28

NZ$3.73 Share Price '28

Discounted to 2025 @ 6.90% p.a.

NZ$3.05

Fair Value '25