Tourism Holdings

Experiential Travel And Eco Fleets Will Transform RV Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

29 Jul 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

NZ$3.20

30.3% undervalued

15 Aug

NZ$2.23

5.7%

3.7%

Author's Valuation

NZ$3.2

30.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NZ$3.2

30.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.72%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.10%

Calculation

NZ$141.75m

Earnings '28

7.00x

PE Ratio '28

NZ$992.59m

Market Cap '28

NZ$992.59m

Market Cap '28

225.68m

No. shares '28

NZ$4.40

Share Price '28

NZ$4.40 Share Price '28

Discounted to 2025 @ 11.13% p.a.

NZ$3.20

Fair Value '25