Tourism Holdings

Rising Carbon Taxes And Aging Demographics Will Erode Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

30 Jul 25

AnalystLowTarget's Fair Value

NZ$1.55

72.9% overvalued

16 Aug

NZ$2.68

48.9%

-0.7%

48.9%

-0.7%

You can edit this narrative until Jul 30 10:28 PM. Then, changes will post as Updates.

Author's Valuation

NZ$1.5572.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NZ$1.55

72.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.38%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.62%

Calculation

NZ$95.94m

Earnings '28

5.01x

PE Ratio '28

NZ$480.21m

Market Cap '28

NZ$480.21m

Market Cap '28

225.68m

No. shares '28

NZ$2.13

Share Price '28

NZ$2.13 Share Price '28

Discounted to 2025 @ 11.09% p.a.

NZ$1.55

Fair Value '25