Loading...

FRW: Profitability Improvement Forecast Will Fail To Justify Current Valuation

Published
13 Mar 25
Updated
31 Oct 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
38.0%
7D
-1.9%

Author's Valuation

NZ$13.219.3% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 31 Oct 25

Fair value Increased 8.62%

Analysts have raised their price target for Freightways Group from $12.16 to $13.21, citing improved revenue growth and profit margin forecasts as the primary drivers for the upward revision.

What's in the News

  • Freightways Group Limited announced an increased ordinary, fully paid, foreign exempt NZX dividend of NZD 0.24705882 per share for the six months ended June 30, 2025. Payment is scheduled for October 1, 2025 (Key Developments).
  • The dividend record date is set for September 12, 2025, and the ex-dividend date is September 11, 2025 (Key Developments).

Valuation Changes

  • Fair Value: Increased from NZ$12.16 to NZ$13.21, reflecting a rise of nearly NZ$1.05 per share.
  • Discount Rate: Decreased slightly from 7.84% to 7.79%.
  • Revenue Growth: Upgraded from 5.45% to 6.07%.
  • Net Profit Margin: Improved from 7.86% to 8.02%.
  • Future P/E: Increased modestly from 22.84x to 23.87x.

Key Takeaways

  • Sustained e-commerce growth, strategic market gains, and sector consolidation are driving revenue expansion and strengthening Freightways' competitive position.
  • Investments in automation, technology, and diversification into higher-value logistics are improving margins and reducing business cyclicality.
  • Margin pressure, slow volume growth, and intense competition threaten long-term profitability despite revenue gains, especially if restructuring and macroeconomic recovery remain limited.

Catalysts

About Freightways Group
    Provides express package and business mail, and information management services in New Zealand, Australia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The accelerating shift toward e-commerce is expected to drive sustained growth in parcel volumes across both Australia and New Zealand. Freightways has already begun to capture new cross-border e-commerce business, with management highlighting significant volume growth through its network and ongoing targeted efforts into the Asian market; this trend should drive ongoing top-line revenue expansion in coming years.
  • Ongoing investment in automation and digital transformation-including advanced sortation systems at Allied, the rollout of Project Evolve (new billing systems), and improved transport management technology-is enabling Freightways to scale efficiently, reduce operating costs per parcel, and improve labor-to-revenue ratios, thus supporting ongoing improvement in net margins.
  • The company is seeing marked success in market share gains, especially from competitors exiting the market and a focused strategy of growing wallet share from existing clients; this is reinforced by the industry trend of sector consolidation favoring well-capitalized, integrated logistics players. This should drive further revenue and earnings growth above underlying economic recovery.
  • Expansion into higher-value and adjacent verticals-such as medical logistics, secure data destruction, and IT asset disposal-is diversifying revenue streams and reducing cyclicality. Capacity expansion in temperature controlled (Big Chill) and growth in medical waste and e-waste services provide avenues for structurally higher mid-term earnings.
  • Utilization of automated facilities and scalable logistics networks in Australia is creating operational leverage; as volume recovers with economic upturn, additional business can be absorbed with minimal incremental cost, improving margin and driving strong earnings growth from existing assets.

Freightways Group Earnings and Revenue Growth

Freightways Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Freightways Group's revenue will grow by 5.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.2% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach NZ$118.8 million (and earnings per share of NZ$0.67) by about September 2028, up from NZ$79.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.8x on those 2028 earnings, down from 27.3x today. This future PE is lower than the current PE for the NZ Logistics industry at 25.0x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.84%, as per the Simply Wall St company report.

Freightways Group Future Earnings Per Share Growth

Freightways Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Challenging or stagnating same-customer volume growth in New Zealand-while recent results are slightly positive, long-term growth remains modest and highly sensitive to macroeconomic recovery, putting a cap on sustained revenue and earnings expansion if economic conditions stay muted.
  • Increasing margin pressure from rising labor costs and input inflation-historical periods of double-digit labor cost increases have outpaced price rises, and any future inability to fully recoup costs through pricing could erode net margins over time, particularly in tight labor markets.
  • Ongoing margin dilution as the Australian operations become a larger part of the group-with Australia's businesses structurally achieving lower margins than core New Zealand operations, group-level net margin could weaken despite revenue growth, weighing on long-term profitability.
  • Information Management (IM) and Waste Renewal divisions showing strong revenue but subpar margin performance-persistent margin underperformance or failure to restructure loss-making contracts could limit group earnings improvement, especially as digitization trends may lead to reduced demand in traditional document storage/destruction over time.
  • Consolidation and competitive pressure in Australasian logistics-the presence of lower-cost, technology-enabled global entrants and niche-focused regional competitors could compress Freightways' pricing power and share, restricting revenue growth and pressuring earnings amid industry disruption.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NZ$12.16 for Freightways Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NZ$12.65, and the most bearish reporting a price target of just NZ$10.77.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NZ$1.5 billion, earnings will come to NZ$118.8 million, and it would be trading on a PE ratio of 22.8x, assuming you use a discount rate of 7.8%.
  • Given the current share price of NZ$12.19, the analyst price target of NZ$12.16 is 0.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives