Air New Zealand

Rising Regulatory Costs And Declining Demand Will Plague Aviation

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

12 Jul 25

AnalystLowTarget's Fair Value

NZ$0.55

9.1% overvalued

03 Sep

NZ$0.60

10.1%

-0.8%

10.1%

-0.8%

Edit anytime before Jul 12 10:22 PM. Then post Updates to your followers.

Author's Valuation

NZ$0.6

9.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NZ$0.6

9.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.45%

Airlines revenue growth rate

158.96%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.11%

Calculation

NZ$156.15m

Earnings '28

14.43x

PE Ratio '28

NZ$2.25b

Market Cap '28

NZ$2.25b

Market Cap '28

2.98b

No. shares '28

NZ$0.76

Share Price '28

NZ$0.76 Share Price '28

Discounted to 2025 @ 11.22% p.a.

NZ$0.55

Fair Value '25