Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
New Zealand
/
Transportation
/
Air New Zealand
AIR
Air New Zealand
Rising Regulatory Burdens And Fleet Setbacks Will Limit Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
12 Jul 25
Updated
12 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NZ$0.59
2.5% undervalued
intrinsic discount
12 Jul
NZ$0.57
Loading
1Y
2.7%
7D
-0.9%
Author's Valuation
NZ$0.6
2.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NZ$0.6
2.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-591m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue NZ$7.1b
Earnings NZ$194.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.50%
Airlines revenue growth rate
134.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.58%
Calculation
NZ$194.13m
Earnings '28
x
14.00x
PE Ratio '28
=
NZ$2.72b
Market Cap '28
NZ$2.72b
Market Cap '28
/
3.58b
No. shares '28
=
NZ$0.76
Share Price '28
NZ$0.76
Share Price '28
Discounted to 2025 @ 10.08% p.a.
=
NZ$0.57
Fair Value '25
