Air New Zealand

Asia-Pacific Middle Class Growth And Digitalization Will Support Airline Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

11 Jul 25

AnalystHighTarget's Fair Value

NZ$0.90

33.3% undervalued

05 Sep

NZ$0.60

10.1%

-0.8%

10.1%

-0.8%

Edit anytime before Jul 11 9:17 PM. Then post Updates to your followers.

Author's Valuation

NZ$0.9

33.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NZ$0.9

33.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.45%

Airlines revenue growth rate

158.96%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.11%

Calculation

NZ$324.24m

Earnings '28

11.37x

PE Ratio '28

NZ$3.69b

Market Cap '28

NZ$3.69b

Market Cap '28

2.98b

No. shares '28

NZ$1.24

Share Price '28

NZ$1.24 Share Price '28

Discounted to 2025 @ 11.21% p.a.

NZ$0.90

Fair Value '25