Magnora

Renewable Energy Projects Will Advance While Facing Regulatory Risks

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

22 Feb 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

NOK 35.40

37.3% undervalued

16 Jul

NOK 22.20

-8.1%

-2.0%

-8.1%

-2.0%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

NOK 35.4

37.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 2.34%

AnalystConsensusTarget has increased shares outstanding growth rate from -0.0% to 0.0%.

AnalystConsensusTarget Fair Value

NOK 35.4

37.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

43.46%

Renewable Energy revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.54%

Calculation

NOK 240.26m

Earnings '28

11.22x

PE Ratio '28

NOK 2.70b

Market Cap '28

NOK 2.70b

Market Cap '28

65.87m

No. shares '28

NOK 40.92

Share Price '28

NOK 40.92 Share Price '28

Discounted to 2025 @ 5.94% p.a.

NOK 34.41

Fair Value '25

Renewable Energy Projects Will Advance While Facing Regulatory Risks

Shared on01 May 25Fair value Decreased 2.34%

Shared on01 May 25
Fair value Decreased 2.34%