Norgespris And Digital Platforms Will Shape Nordic Electrification

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

26 Feb 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

NOK 34.67

3.1% undervalued

04 Sep

NOK 33.60

1Y

2.6%

7D

-2.0%

Loading

1Y

2.6%

7D

-2.0%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

NOK 34.67

3.1% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 21%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 16%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 8.99%

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on13 Mar 25
Fair value Decreased 8.25%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

NOK 34.67

3.1% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

5.32%

Electric Utilities revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.16%

Calculation

NOK 439.65m

Earnings '28

x

10.28x

PE Ratio '28

=

NOK 4.52b

Market Cap '28

NOK 4.52b

Market Cap '28

/

109.41m

No. shares '28

=

NOK 41.32

Share Price '28

NOK 41.32 Share Price '28

Discounted to 2025 @ 6.16% p.a.

=

NOK 34.54

Fair Value '25