Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Transportation
/
Wallenius Wilhelmsen
WAWI
Wallenius Wilhelmsen
Deglobalization And Rising Protectionism Will Crush Shipping Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
26 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NOK 75.02
31.5% overvalued
intrinsic discount
16 Aug
NOK 98.65
Loading
1Y
-9.7%
7D
2.7%
Author's Valuation
NOK 75.0
31.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NOK 75.0
31.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-264m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.5b
Earnings US$536.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.31%
Marine and Shipping revenue growth rate
-0.05%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.53%
Calculation
US$536.11m
Earnings '28
x
7.24x
PE Ratio '28
=
US$3.88b
Market Cap '28
US$3.88b
Market Cap '28
/
423.08m
No. shares '28
=
US$9.18
Share Price '28
US$9.18
Share Price '28
Discounted to 2025 @ 7.67% p.a.
=
US$7.35
Fair Value '25
US$7.35
Fair Value '25
Converted to NOK @ 10.1985 USD/NOK Exchange Rate
=
NOK 74.96
Fair Value '25
