Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Transportation
/
Wallenius Wilhelmsen
WAWI
Wallenius Wilhelmsen
Global Vehicle And Green Trends Will Boost Shipping Amid Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
24 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
NOK 110.67
7.7% undervalued
intrinsic discount
08 Aug
NOK 102.20
Loading
1Y
-5.7%
7D
4.8%
Author's Valuation
NOK 110.7
7.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
NOK 110.7
7.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-264m
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.5b
Earnings US$975.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.47%
Marine and Shipping revenue growth rate
-0.05%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.51%
Calculation
US$975.06m
Earnings '28
x
5.84x
PE Ratio '28
=
US$5.70b
Market Cap '28
US$5.70b
Market Cap '28
/
422.70m
No. shares '28
=
US$13.48
Share Price '28
US$13.48
Share Price '28
Discounted to 2025 @ 7.67% p.a.
=
US$10.80
Fair Value '25
US$10.80
Fair Value '25
Converted to NOK @ 10.2914 USD/NOK Exchange Rate
=
NOK 111.15
Fair Value '25