Wallenius Wilhelmsen

Asian Production Will Boost Green Shipping Amid Regulatory Hurdles

AnalystHighTarget

Not Invested

Community Contributor

Published

24 Jul 25

AnalystHighTarget's Fair Value

NOK 106.42

26.4% undervalued

24 Jul

NOK 78.30

-27.6%

1.4%

-27.6%

1.4%

You can edit this narrative until Jul 24 9:27 PM. Then, changes will post as Updates.

Author's Valuation

NOK 106.4226.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 106.42

26.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-3.17%

Marine and Shipping revenue growth rate

-0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.88%

Calculation

US$852.05m

Earnings '28

6.66x

PE Ratio '28

US$5.67b

Market Cap '28

US$5.67b

Market Cap '28

423.08m

No. shares '28

US$13.41

Share Price '28

US$13.41 Share Price '28

Discounted to 2025 @ 7.76% p.a.

US$10.72

Fair Value '25

US$10.72 Fair Value '25

Converted to NOK @ 9.9268 USD/NOK Exchange Rate

NOK 106.41

Fair Value '25