Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Norway
/
Transportation
/
Wallenius Wilhelmsen
WAWI
Wallenius Wilhelmsen
Asian Production Will Boost Green Shipping Amid Regulatory Hurdles
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
24 Jul 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
NOK 118.06
15.3% undervalued
intrinsic discount
15 Aug
NOK 100.00
Loading
1Y
-5.3%
7D
-1.1%
Author's Valuation
NOK 118.1
15.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
NOK 118.1
15.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-264m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.4b
Earnings US$872.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.31%
Marine and Shipping revenue growth rate
-0.05%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.53%
Calculation
US$872.72m
Earnings '28
x
6.97x
PE Ratio '28
=
US$6.08b
Market Cap '28
US$6.08b
Market Cap '28
/
423.08m
No. shares '28
=
US$14.37
Share Price '28
US$14.37
Share Price '28
Discounted to 2025 @ 7.55% p.a.
=
US$11.55
Fair Value '25
US$11.55
Fair Value '25
Converted to NOK @ 10.1755 USD/NOK Exchange Rate
=
NOK 117.53
Fair Value '25