Odfjell

Trade Disruptions And Regulation Will Impair Profits Yet Efficiency Offsets

AnalystLowTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

16 Jul 25

AnalystLowTarget's Fair Value

NOK 124.43

5.0% overvalued

28 Aug

NOK 130.60

-12.3%

12.2%

-12.3%

12.2%

You can edit this narrative until Jul 16 10:12 PM. Then, changes will post as Updates.

Author's Valuation

NOK 124.4

5.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NOK 124.43

5.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.82%

Marine and Shipping revenue growth rate

-0.04%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.92%

Calculation

US$178.13m

Earnings '28

6.87x

PE Ratio '28

US$1.22b

Market Cap '28

US$1.22b

Market Cap '28

79.19m

No. shares '28

US$15.45

Share Price '28

US$15.45 Share Price '28

Discounted to 2025 @ 8.22% p.a.

US$12.19

Fair Value '25

US$12.19 Fair Value '25

Converted to NOK @ 10.0831 USD/NOK Exchange Rate

NOK 122.91

Fair Value '25