Last Update22 Aug 25Fair value Decreased 0.84%
A sharp rise in the company's future P/E ratio, signaling much lower expected earnings growth relative to its price, alongside only a slight decrease in the discount rate, has led to a downward revision in the consensus price target from NOK89.95 to NOK84.80.
Valuation Changes
Summary of Valuation Changes for Klaveness Combination Carriers
- The Consensus Analyst Price Target has fallen from NOK89.95 to NOK84.80.
- The Future P/E for Klaveness Combination Carriers has significantly risen from 9.76x to 94.08x.
- The Discount Rate for Klaveness Combination Carriers has fallen slightly from 7.39% to 7.23%.
Key Takeaways
- Fleet modernization and digital optimization are expected to enhance operational efficiency, support regulatory compliance, and drive margin expansion.
- Flexible vessel deployment and contract strategy underpin stable utilization, revenue visibility, and resilience against market volatility.
- Revenue and profit stability are threatened by market weakness, high costs, regulatory and geopolitical risks, and uncertainty around maintaining efficiency and competitiveness amid industry changes.
Catalysts
About Klaveness Combination Carriers- Owns and operates combination carriers for the dry bulk shipping and product tanker industries in the Middle East, Australia, Oceania, North East Asia, South America, North America, Europe, Africa, Southeast Asia, and South Asia.
- Deliveries of three next-generation, eco-efficient CABU vessels in early 2026 are expected to increase capacity (~15% higher cargo intake per ship) and drive higher time charter earnings; modern, energy-efficient vessels will also support competitive positioning ahead of new IMO decarbonization regulations-likely improving revenue growth and margin expansion.
- Market volatility from geopolitical risks and supply chain diversification is increasing demand for flexible shipping; KCC's unique combination carrier model allows seamless switching between wet and dry cargo, reducing ballast days and capturing premium rates, which should foster more stable, higher average vessel utilization and strengthen long-term earnings resilience.
- Upcoming environmental regulation (potential 2024/2025 IMO GHG fuel standards) significantly favors KCC's fleet of fuel-efficient vessels, allowing the company to avoid costly compliance upgrades and benefit from "green premium" pricing; this is likely to support future net margin improvement relative to peers as carbon costs rise.
- Ongoing customer demand for reliable, end-to-end logistics in resilient commodity markets (grains, caustic soda, refined products), especially in Asia-Pacific, underpins KCC's focused contract strategy with reputable counterparties; increased contract coverage for 2026 and beyond is expected to boost revenue visibility and reduce earnings cyclicality.
- Investments in digital operation optimization and fleet renewal (both retrofits and newbuilds) are set to lower opex per vessel and further cut carbon intensity, positioning KCC for stronger operating leverage, improved profitability, and long-term net margin expansion.
Klaveness Combination Carriers Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Klaveness Combination Carriers's revenue will decrease by 8.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 17.1% today to 41.1% in 3 years time.
- Analysts expect earnings to reach $76.5 million (and earnings per share of $1.18) by about September 2028, up from $41.4 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $56.0 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.9x on those 2028 earnings, down from 10.4x today. This future PE is greater than the current PE for the NO Shipping industry at 4.1x.
- Analysts expect the number of shares outstanding to decline by 1.92% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.26%, as per the Simply Wall St company report.
Klaveness Combination Carriers Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Revenues for the first half of the year are down by close to 40% compared to the same period last year, driven largely by a sharp drop in underlying LR1 and MR tanker markets and substantially weaker dry bulk rates, highlighting the company's vulnerability to cyclical and potentially secular declines in both segments, which could continue to impact overall revenue growth and net earnings if these conditions persist.
- KCC faces heavy capital expenditure and operational costs over the coming years, especially with an extensive docking program (7 ships in 2025, higher than normal), significant newbuild installments, and additional energy-efficiency retrofits-all of which strain free cash flow and limit dividend potential in the near and medium term, while ongoing depreciation and higher interest expenses risk suppressing net margins.
- The company's operating performance is particularly sensitive to optimal trading and external regulatory policies; suboptimal deployment of the CLEANBU fleet (more days in lower-paying east of Suez trades) and unpredictable impacts from new USTR legislation or similar rule changes can lead to diminished vessel utilization, lower time charter earnings, and increased revenue volatility across quarters.
- Geopolitical and macroeconomic uncertainties, including trade tensions (e.g., between US and China) and changes in global commodity demand patterns, threaten long-haul bulk and tanker trades and could structurally reduce fleet utilization rates and earnings-even as KCC pursues diversification and new contract discussions-thereby putting at risk long-term revenue growth and profit stability.
- Despite investments in newer, more efficient vessels and favorable positioning for anticipated IMO decarbonization regulations, upcoming shifts in fuel requirements (such as accelerated biofuel adoption or carbon pricing) could lead to further industry-wide increases in operating costs, and if KCC's efficiency or client contracts don't keep pace with stricter standards or technological change, this could erode the expected premium in margins and competitiveness over time.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of NOK89.192 for Klaveness Combination Carriers based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK111.57, and the most bearish reporting a price target of just NOK72.08.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $186.0 million, earnings will come to $76.5 million, and it would be trading on a PE ratio of 7.9x, assuming you use a discount rate of 7.3%.
- Given the current share price of NOK73.2, the analyst price target of NOK89.19 is 17.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.