Klaveness Combination Carriers

Digital Optimization And Decarbonization Will Reshape Global Shipping

AnalystHighTarget

Not Invested

Community Contributor

Published

07 Jul 25

AnalystHighTarget's Fair Value

NOK 111.57

33.7% undervalued

10 Sep

NOK 74.00

-19.3%

-3.0%

-19.3%

-3.0%

You can edit this narrative until Jul 7 9:28 PM. Then, changes will post as Updates.

Author's Valuation

NOK 111.57

33.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NOK 111.57

33.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.42%

Marine and Shipping revenue growth rate

-0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.24%

Calculation

US$96.47m

Earnings '28

7.93x

PE Ratio '28

US$765.42m

Market Cap '28

US$765.42m

Market Cap '28

55.94m

No. shares '28

US$13.68

Share Price '28

US$13.68 Share Price '28

Discounted to 2025 @ 7.39% p.a.

US$11.05

Fair Value '25

US$11.05 Fair Value '25

Converted to NOK @ 9.9268 USD/NOK Exchange Rate

NOK 109.69

Fair Value '25